Finances

From Noisebridge
(Difference between revisions)
Jump to: navigation, search
(Start-Up Costs)
(Committed So Far)
Line 66: Line 66:
 
=== Committed So Far ===
 
=== Committed So Far ===
  
We have collected the following money:
+
Actual collected money (cash and checks) as of 6pm 9/26/08:
 +
* $100 - David Fine (cash)
 +
* $200 - Brian Ferrell  (cash)
 +
* $100 - Jesse Zbikouski (cash)
 +
* $500 - Andy Isaacson (check)
 +
* $1000 - Rachel McConnell (check)
 +
* $50 - Audrey Penven (check)
 +
* $1000 - Jacob Appelbaum (cash)
 +
* $1000 - David Molnar (check)
 +
* $1000 - Al Billings (check)
 +
* $100 - John Magolske (cash)
 +
* $600 - Grey David (cash)
 +
* $800  - Anonymous (cash - small unmarked bills)
  
* $221 at meeting, held by Mitch Altman
+
Current total in the bank (assuming all checks clear): $6450
  
Total in hand: $221
+
Pledges as of 6pm on 9/26/08:
  
We have the following pledges:
+
* $500 - Shannon Lee
 +
* $500 - mindwarp
 +
* $100 - Arram Sabeti
 +
* $500 - Mitch Altman
 +
* $500 - Andy Isaacson
 +
* $500 - Greg Albrecht
 +
* $200 - Ed Hunsinger
 +
* $500 - Matt Peterson
 +
* $50 - Benessa Defend
 +
* $200 - monochrom
 +
 
 +
Total promised but not delivered: $3550
 +
 
 +
Total pledged + delivered: $10000
 +
 
 +
 
 +
We previously had the following pledges (some partially fulfilled, edit as needed):
  
 
* [[DavidMolnar]] up to $150/mo and $1500 start-up
 
* [[DavidMolnar]] up to $150/mo and $1500 start-up
Line 89: Line 117:
 
* Others?
 
* Others?
  
Total pledged: $2220/mo, $7150 start-up
 
  
  

Revision as of 13:48, 27 September 2008

Contents

Start-Up Costs

This section is for start-up costs (known or estimated). Story so far:

  • Move-in cost for space : $4000
  • Three months' rent reserve : $5925 at $1975/mo rent
  • Cost of incorporation as non-profit + 501c3 app : $2000
  • Initial insurance cost : $500 - $2500 per year
  • Initial cost for drinks to sell : ??
  • Initial cost for space improvements, making keys, etc. : ??
  • Noisebridge business Costco card : $50
  • Initial equipment costs : ??

Estimate so far for start-up cost: $14475 + ??.

DavidMolnar ideally would like to see 2x whatever this estimated number is as starting capital, but that may be overkill.



Potential Income

Monthly Expenses and Dues

Monthly expenses:

  • $1975 rent
  • $300 utilities (I'm TOTALLY making this up just to have a number, not even sure what all I mean it to include)
    • PG&E, Water? (shared w/ NoStarch?), trash/recycling, insurance split over a year, ISP (I recommend sonic.net)
  • $100 misc (toilet paper, juice, resistors)

Expected Costs for buying drinks: ? (Check CostCo prices) Expected Revenue from selling drinks: ? (Next number tells us what this is ; ) Expected Profit from selling drinks: ~300-800$

total $2100

number of members monthly dues
10 $210
20 $105
40 $52
60 $35
80 $30
100 $21



Committed So Far

Actual collected money (cash and checks) as of 6pm 9/26/08:

  • $100 - David Fine (cash)
  • $200 - Brian Ferrell (cash)
  • $100 - Jesse Zbikouski (cash)
  • $500 - Andy Isaacson (check)
  • $1000 - Rachel McConnell (check)
  • $50 - Audrey Penven (check)
  • $1000 - Jacob Appelbaum (cash)
  • $1000 - David Molnar (check)
  • $1000 - Al Billings (check)
  • $100 - John Magolske (cash)
  • $600 - Grey David (cash)
  • $800 - Anonymous (cash - small unmarked bills)

Current total in the bank (assuming all checks clear): $6450

Pledges as of 6pm on 9/26/08:

  • $500 - Shannon Lee
  • $500 - mindwarp
  • $100 - Arram Sabeti
  • $500 - Mitch Altman
  • $500 - Andy Isaacson
  • $500 - Greg Albrecht
  • $200 - Ed Hunsinger
  • $500 - Matt Peterson
  • $50 - Benessa Defend
  • $200 - monochrom

Total promised but not delivered: $3550

Total pledged + delivered: $10000


We previously had the following pledges (some partially fulfilled, edit as needed):




Opening a Bank Account

Once we incorporate, we will open a bank account.

Anyone interested in making bank recommendations, please contact your favorite bank(s), and add you info about the bank on this page: Bank Choices. We will choose a bank from these recommendations (at the next meeting?).

Personal tools